
31,000

31,000

1,522,500 77%
350,000

652,500 81%
119,000

600,000

797,500

438,000

32,000

607,695

600,000

725,000

600,000

600,000

797,500

650,000

600,000

552,450

870,000 28%
618,744

3,262,500 21%
2,546,794

725,000

451,167

725,000

3,045,000 15%
2,567,051

1,360,868

725,000

1,413,750 20%
1,123,315

451,167

1,522,500

1,360,868

1,360,868

797,500

2,066,250 33%
1,381,125

495,363

495,363

534,035

797,500

495,363

1,631,250 26%
1,196,975

1,232,500

797,500

607,695

2,646,235 38%
1,635,252

1,305,000

552,450

515,620

725,000

607,695

725,000

534,035

1,160,000

607,695

1,237,488

340,677

515,620

616,902

607,695

797,500

721,868

534,035

618,744

327,787

1,232,500

534,035

670,306

618,744

1,237,488

1,237,488 50%
616,902

515,620

464,058

618,744

618,744

515,620

797,500

797,500

515,620

616,902

618,744

515,620

618,744

618,744

607,695

546,925

1,160,000

797,500

515,620

546,925

618,744

797,500

797,500

650,000

797,500

797,500

797,500

797,500

797,500

797,500

797,500

797,500

797,500

797,500
- 2